| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 19164.70 | 19535.80 | 18750.20 | 16350.90 | 13035.00 |
| Sales | 3404.00 | 3606.40 | 3738.00 | 3519.50 | 3270.80 |
| Job Work/ Contract Receipts | 181.50 | 219.00 | 170.00 | 153.00 | 108.10 |
| Processing Charges / Service Income | 15433.40 | 15567.30 | 14665.90 | 12544.80 | 9543.10 |
| Revenue from property development | | | | | |
| Other Operational Income | 145.70 | 143.00 | 176.20 | 133.50 | 113.10 |
| Less: Excise Duty | | | | | |
| Net Sales | 18881.30 | 19339.10 | 18561.70 | 16159.50 | 12891.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | 0.40 | 0.00 | -0.30 |
| Raw Material Consumed | 4165.80 | 4835.70 | 5518.30 | 4185.40 | 3053.70 |
| Opening Raw Materials | 464.30 | 885.60 | 795.80 | 517.10 | 1833.30 |
| Purchases Raw Materials | 4244.00 | 4414.30 | 5608.10 | 4464.10 | 1737.40 |
| Closing Raw Materials | 542.40 | 464.30 | 885.60 | 795.80 | 517.10 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 376.60 | 365.40 | 349.40 | 340.10 | 333.20 |
| Electricity & Power | 376.60 | 365.40 | 349.40 | 340.10 | 333.20 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4425.10 | 4108.00 | 3885.20 | 3699.60 | 3714.60 |
| Salaries, Wages & Bonus | 3904.00 | 3620.70 | 3433.20 | 3287.90 | 3331.50 |
| Contributions to EPF & Pension Funds | 289.90 | 274.80 | 258.60 | 228.80 | 254.00 |
| Workmen and Staff Welfare Expenses | 89.40 | 82.90 | 76.10 | 83.70 | 59.60 |
| Other Employees Cost | 141.80 | 129.60 | 117.30 | 99.10 | 69.50 |
| Other Manufacturing Expenses | 1215.20 | 1161.80 | 1096.70 | 970.80 | 867.30 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 99.40 | 103.10 | 105.50 | 101.90 | 100.00 |
| Repairs and Maintenance | 469.60 | 427.10 | 366.20 | 321.30 | 304.10 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 646.20 | 631.60 | 624.90 | 547.70 | 463.20 |
| General and Administration Expenses | 2645.70 | 2399.80 | 2072.00 | 1236.10 | 1041.20 |
| Rent , Rates & Taxes | 51.60 | 13.30 | 16.40 | 22.50 | 27.90 |
| Insurance | 32.10 | 28.80 | 32.80 | 43.00 | 35.80 |
| Printing and stationery | | | | | |
| Professional and legal fees | 250.50 | 245.00 | 236.70 | 191.00 | 186.10 |
| Traveling and conveyance | 171.20 | 168.50 | 164.10 | 134.20 | 125.90 |
| Other Administration | 2311.50 | 2112.70 | 1786.00 | 979.60 | 791.40 |
| Selling and Distribution Expenses | 2328.10 | 2029.90 | 1751.50 | 1366.30 | 904.50 |
| Advertisement & Sales Promotion | 1962.30 | 1683.50 | 1425.70 | 1059.80 | 630.90 |
| Sales Commissions & Incentives | 69.60 | 53.10 | 45.20 | 44.90 | 17.20 |
| Freight and Forwarding | 296.20 | 293.30 | 280.70 | 261.70 | 256.40 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 2135.80 | 1745.60 | 1406.00 | 821.50 | 778.90 |
| Bad debts /advances written off | 384.80 | 274.40 | 258.30 | 318.30 | 207.10 |
| Provision for doubtful debts | | | | | 70.20 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 8.60 | 6.90 | 40.40 | 12.00 | |
| Losson sale of non-trade current investments | | | | | 78.60 |
| Other Miscellaneous Expenses | 1742.40 | 1464.40 | 1107.30 | 491.20 | 423.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 17292.50 | 16646.10 | 16079.50 | 12620.00 | 10693.10 |
| Operating Profit (Excl OI) | 1588.80 | 2693.00 | 2482.30 | 3539.50 | 2198.80 |
| Other Income | 1067.20 | 920.70 | 1116.00 | 724.10 | 598.80 |
| Interest Received | 510.90 | 447.80 | 483.60 | 325.10 | 190.60 |
| Dividend Received | 0.40 | 0.30 | 0.20 | 0.10 | |
| Profit on sale of Fixed Assets | 102.50 | 87.80 | 311.10 | 65.40 | 5.80 |
| Profits on sale of Investments | 109.80 | 264.50 | 129.90 | 75.70 | 352.50 |
| Provision Written Back | 9.20 | 3.00 | 2.10 | 37.50 | 0.10 |
| Foreign Exchange Gains | | | | | 11.20 |
| Others | 334.50 | 117.50 | 189.20 | 220.20 | 38.70 |
| Operating Profit | 2656.00 | 3613.70 | 3598.30 | 4263.60 | 2797.60 |
| Interest | 214.50 | 275.90 | 385.90 | 314.90 | 336.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | 299.90 |
| Intereston Fixed deposits | 33.20 | 32.60 | 20.40 | 18.00 | 13.90 |
| Bank Charges etc | 4.70 | | 4.90 | 7.10 | 22.20 |
| Other Interest | 176.60 | 243.40 | 360.60 | 289.90 | 0.00 |
| PBDT | 2441.50 | 3337.80 | 3212.40 | 3948.70 | 2461.60 |
| Depreciation | 1078.30 | 1113.60 | 1067.50 | 1186.20 | 1285.90 |
| Profit Before Taxation & Exceptional Items | 1363.30 | 2224.20 | 2144.80 | 2762.40 | 1175.70 |
| Exceptional Income / Expenses | | | 386.80 | 56.40 | -106.20 |
| Profit Before Tax | 1366.10 | 2228.80 | 2531.90 | 2822.10 | 1069.50 |
| Provision for Tax | 426.80 | 579.70 | 564.00 | 653.30 | 288.60 |
| Current Income Tax | 681.40 | 696.90 | 710.60 | 874.10 | 653.50 |
| Deferred Tax | -193.90 | -81.40 | -152.20 | -189.70 | -369.50 |
| Other taxes | -60.70 | -35.80 | 5.70 | -31.00 | 4.60 |
| Profit After Tax | 939.30 | 1649.20 | 1967.90 | 2168.80 | 781.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 369.90 | 188.20 | | | |
| Share of Associate | | | | | 2.20 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1309.30 | 1837.40 | 1967.90 | 2168.80 | 783.10 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 14907.80 | 13099.10 | 16851.00 | 15487.80 | 14719.70 |
| Appropriations | 16217.10 | 14936.40 | 18818.80 | 17656.60 | 15502.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1119.70 | 28.60 | 4573.10 | 776.60 | 8.90 |
| Equity Dividend % | 300.00 | 250.00 | 200.00 | | |
| Earnings Per Share | 6.00 | 8.00 | 9.00 | 8.00 | 3.00 |
| Adjusted EPS | 6.00 | 8.00 | 9.00 | 8.00 | 3.00 |